This page last changed on Jan 22, 2010 by kgomes.

Hi all, here are all the items requested for the 2010 budget, their approval status and what accounts they should be charged to. There is also a spreadsheet that is attached that I am using to track the status of everything. The information on this page is a snapshot of the situation when we started 2010. It should not change throughout the year. The panel below contains a link to the attached spreadsheet where I am keeping an up to date tracking of where we are. Please take a peek at that if you have questions or come talk to me. Thanks!

Budget Details

I was going to track this here, but the calculations got to be a lot to manage in a wiki, so you can see the spreadsheet here:
Support Engineering 2010 Budget Tracking Spreadsheet

Kevin
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Books $300   5020-000  
Subscriptions $200   5060-000  
PDA-Tablet $1000      
Snow Leopard Upgrade (2) $100   5310-000
Purchased in 2009
Training $2500 All training/conferences were dropped    
Conference $2500 All training/conferences were dropped    
Hard drive and memory upgrade for laptop $500   5300-000  
UML Tool Evaluation and Purchase $2000 Pulled into 2009  
Purchased in 2009
Craig
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Software Maintenance $2500   5150-000  
Backup Hard Disk $250   5300-000  
Books $200   5020-000  
Subscriptions $200   5060-000  
NAB 2010 Conference $2000 All training/conferences were dropped    
IWCE 2010 Conference $1800 All training/conferences were dropped    
Thom
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Software/Tools/Maintenance
  • Frontline $500
  • RealBasic $200
$700   5310-000  
IAR for MSP430 $3400   5310-000
Purchased in 2009
Books $350   5020-000  
Training/Tuition $1500 All training/conferences were dropped    
Membership Dues $200   5060-000  
New monitor/computer upgrade $450 Monitor pulled into 2009 5300-000
Purchased in 2009
General Supplies (parts organizer) $350   5320-000  
Dev Kit Evals $1500   5300-000
Purchased in 2009
Rich
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Books $500   5020-000  
Computer Hardware $500   5300-000  
Subscriptions $500   5060-000  
Real Basic Developers Conference $2500 All training/conferences were dropped    
Digi TS-4 line Serial PortServer $575   5300-000  
Real Basic Software License $640   5310-000
Purchased in 2009
Frontline Serial protocol analyzer software package $510   5310-000
Purchased in 2009
OS-X/VMWare Upgrade $220   5310-000
Purchased in 2009
Labview Developers Suite (maint) $3300   5310-000  
SQL Server 2008 $60   5310-000
Purchased in 2009
Mike
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Web3D Consortium Membership $3500   5060-000  
OGC Membership $1100   5060-000  
Books $200   5020-000  
Misc software $500   5310-000  
Training $3000 All training/conferences were dropped    
Conference $2500 All training/conferences were dropped    
Misc hardware $500   5300-000  
Karen
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Books $300   5020-000  
Membership $20   5060-000  
AGU Conference $1500 All training/conferences were dropped    
Support Lab
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Misc consumables $5000   5320-000  
Pace Desoldering Station $1500   5320-000
No longer needed
Lista Parts Cabinet $2300   5320-000
Purchased in 2009
Calibration and Maintenance $1000   5130-000  
Refurbished OScope $3000 Maybe 2011?  
Purchased with funds from 2009
Lab Supplies
  • I2C/SPI TP320121 Protocol Analyzer
  • Handtools
  • DC-1Mhz 75W Power Amplifier
$2400 This DC-1Mhz will not be ordered to take this down from $3400 to $2400 5320-000 I2C/SPI purchased in 2009 ($350)
Software Lab
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Subversion Server $3800 This will still be done, but we are looking deployment in VSphere    
SSDS Ingest Server Upgrade $3800 This server was obtained from I.S. in 2009, so will be transferred to I.S. 5300-000
Purchased Cetus from I.S. in 2009
Server for JIRA $3800   5300-000  
Server for Bamboo $3800 This will still be done, but we are looking deployment in VSphere    
Server for Clover $3800 This will still be done, but we are looking deployment in VSphere    
Server for Crowd $3800 This will still be done, but we are looking deployment in VSphere    
Server for Fisheye $3800 This will still be done, but we are looking deployment in VSphere    
Server for Crucible $3800 This will still be done, but we are looking deployment in VSphere    
Additional RAM, DVD Burners, etc for Computers $2800   5320-000  
Mathworks licenses $17000   5150-000  
Aldec $2400   5150-000  
RaveHD $2500   5150-000  
Borland $4000 Replaced with Enterprise Architect purchased in 2009    
MathCAD $650   5150-000  
Wago Modules $1000   5320-000
Dale gave us some Wagos in 2009 so we will not purchase
Miscellaneous Lab Supplies (DVDs, CDs, cartridges, cables, etc. $2500   5320-000  
Miscellaneous Software Development Tools $750   5310-000  
Microwave and Wireless
Requested Item Cost Approved? Notes Account To Charge Purchase Status
License Fees $3,000.00   5330-000  
Rack and Hardware $1,500.00   5330-000  
Subcarrier modem maintenance $1,800.00   5330-000  
HD Decoder (used demo deal) $3,000.00   5330-000
Purchased in 2009 for $4330
HD-SDI Cards for WF $2,300.00   5330-000  
Misc $1,500.00   5330-000  
Spare Microwave Transceiver $25,000.00   1500-000  
Fix Toro WF SeaTel azimuth axis $5,000.00   1500-000  
New Toro Site Development
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Initial permits and design $4,500.00 Purchased to get things in place 5130-000  
Fencing $2,000.00 Purchased to get things in place 5130-000  
Generator with ATS, site grounding and building feed (Day Elec) $21,000.00 Future purchase    
500 gal Propane tank $- Future purchase    
PGE tie in $2,000.00 Future purchase    
Shelter, 8X12X9, shipping and installation total (Shelter One) $29,000.00 Future purchase    
Site Prep, grading etc. $4,000.00 Future purchase    
40' tower, Ice bridge and foundation TBD $20,000.00 Future purchase    
FCC Fees $6,000.00 Future purchase    
margin for error $10,000.00 Future purchase    
Pressure Test Facility
Requested Item Cost Approved? Notes Account To Charge Purchase Status
Discrete components for electrical and pneumatic controls $7,500.00 Pressure Vessel Dropped    
Digiquartz transducer Model 9000, 20000 PSI $6,500.00 Pressure Vessel Dropped    
Heise CM 12" 0 to 20,000 PSI gauge $2,500.00 Pressure Vessel Dropped    
Digiquartz display and serial interface $800.00 Pressure Vessel Dropped    
Panel Computer, touch screen interface $2,500.00 Pressure Vessel Dropped    
Sheet Metal work, Hoffman panel and front panel $250.00 Pressure Vessel Dropped    
High Pressure fittings, HIP and Autoclave Engineers $1,400.00 Pressure Vessel Dropped    
Misc parts $500.00 Pressure Vessel Dropped    

2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
2010_Running_Budget.xlsx (application/vnd.openxmlformats-officedocument.spreadsheetml.sheet)
Document generated by Confluence on Feb 03, 2026 16:22